Price graph
Price vs Rates, Inflation & Volume (long-term)
Quality Scorecard Transitional
Transitional-stage checklist (proxy metrics from yfinance). 11 of 12 criteria scored. Not financial advice.
Buy-Now Score
Comparative rank: 40% Quality + 30% Trajectory + 30% Valuation — higher = better buy now. Not financial advice.
Valuation
Analyst: 41 analysts. MarketGist fair = analyst consensus only (no DCF — financial, or no free-cash-flow data). Not financial advice.
Key Trends (6-yr)
Company Overview
Basic Information
Company Details
Business Description
Intel Corporation designs, develops, manufactures, markets, sells, and services computing and related end products and services in the United States, Ireland, Israel, and internationally. It operates through three segments: CCG, DCAI, and Intel Foundry. The company offers client computing group products, including client and commercial CPUs, discrete client GPUs, edge computing, and connectivity products; data center and AI products, such as server CPUs, discrete GPUs, and networking products; and semiconductors comprising wafer fabrication, substrates, and other related products and services. It also provides driving assistance and self-driving solutions; and develops and manufactures multi-beam mask writing tools. The company sells its products through sales organizations, distributors, resellers, retailers, and OEM partners. It serves original equipment manufacturers, original design manufacturers, cloud service providers, and other manufacturers and service providers. Intel Corporation has a strategic collaboration with Infosys Limited to develop a multi-layer AI fabric that unifies infrastructure, models, data, applications, and workflows into a composable and agent-ready ecosystem. The company was incorporated in 1968 and is headquartered in Santa Clara, California.
Key Metrics
Price & Valuation
Profitability
Financial Health
Trading & Analyst Info
52-Week Range
Analyst Recommendations
Fundamental Trends
Quarterly Verdict
Heuristic from the Quality Scorecard + quarter-over-quarter trends. Not financial advice.
Financial Statements
Income Statement (Annual)
| Item | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $388.71M | $-1.57B | $21.42M | $1.11B |
| Tax Rate For Calcs | $0.21 | $0.21 | $0.21 | $0.21 |
| Normalized EBITDA | $12.50B | $8.69B | $11.14B | $16.03B |
| Total Unusual Items | $1.85B | $-7.48B | $102.00M | $5.27B |
| Total Unusual Items Excluding Goodwill | $1.85B | $-7.48B | $102.00M | $5.27B |
| Net Income From Continuing Operation Net Minority Interest | $-267.00M | $-18.76B | $1.69B | $8.01B |
| Reconciled Depreciation | $11.71B | $11.38B | $9.60B | $13.04B |
| Reconciled Cost Of Revenue | $34.48B | $35.76B | $32.52B | $36.19B |
| EBITDA | $14.35B | $1.20B | $11.24B | $21.30B |
| EBIT | $2.65B | $-10.18B | $1.64B | $8.26B |
| Net Interest Income | $-271.00M | $981.00M | $629.00M | $166.00M |
| Interest Expense | $1.09B | $1.03B | $878.00M | $496.00M |
| Interest Income | $1.01B | $1.80B | $1.33B | $589.00M |
| Normalized Income | $-1.73B | $-12.84B | $1.61B | $3.85B |
| Net Income From Continuing And Discontinued Operation | $-267.00M | $-18.76B | $1.69B | $8.01B |
Showing 15 of 48 rows
Balance Sheet (Annual)
| Item | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Treasury Shares Number | N/A | N/A | $0.00 | N/A | N/A |
| Ordinary Shares Number | $4.99B | $4.33B | $4.23B | $4.14B | N/A |
| Share Issued | $4.99B | $4.33B | $4.23B | $4.14B | N/A |
| Net Debt | $32.32B | $41.76B | $42.19B | $30.86B | N/A |
| Total Debt | $46.59B | $50.01B | $49.27B | $42.01B | N/A |
| Tangible Book Value | $87.60B | $70.89B | $73.41B | $67.81B | N/A |
| Invested Capital | $160.87B | $149.28B | $154.86B | $143.43B | N/A |
| Working Capital | $32.11B | $11.66B | $15.22B | $18.25B | N/A |
| Net Tangible Assets | $87.60B | $70.89B | $73.41B | $67.81B | N/A |
| Common Stock Equity | $114.28B | $99.27B | $105.59B | $101.42B | N/A |
| Total Capitalization | $158.37B | $145.55B | $152.57B | $139.11B | N/A |
| Total Equity Gross Minority Interest | $126.36B | $105.03B | $109.97B | $103.29B | N/A |
| Minority Interest | $12.08B | $5.76B | $4.38B | $1.86B | N/A |
| Stockholders Equity | $114.28B | $99.27B | $105.59B | $101.42B | N/A |
| Gains Losses Not Affecting Retained Earnings | $113.00M | $-711.00M | $-215.00M | $-562.00M | N/A |
Showing 15 of 73 rows
Cash Flow Statement (Annual)
| Item | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $-4.95B | $-15.66B | $-14.28B | $-9.41B | N/A |
| Repurchase Of Capital Stock | N/A | N/A | $0.00 | $0.00 | $-2.42B |
| Repayment Of Debt | $-7.24B | $-9.64B | $-4.37B | $-4.98B | N/A |
| Issuance Of Debt | $3.49B | $10.32B | $11.39B | $10.49B | N/A |
| Issuance Of Capital Stock | N/A | $12.71B | $1.51B | $1.03B | $0.00 |
| Capital Expenditure | $-14.65B | $-23.94B | $-25.75B | $-24.84B | N/A |
| Interest Paid Supplemental Data | $1.11B | $987.00M | $613.00M | $459.00M | N/A |
| Income Tax Paid Supplemental Data | $2.30B | $2.20B | $2.62B | $4.28B | N/A |
| End Cash Position | $14.71B | $8.25B | $7.08B | $11.14B | N/A |
| Beginning Cash Position | $8.25B | $7.08B | $11.14B | $4.83B | N/A |
| Changes In Cash | $6.46B | $1.17B | $-4.07B | $6.32B | N/A |
| Financing Cash Flow | $11.59B | $11.14B | $8.51B | $1.11B | N/A |
| Cash Flow From Continuing Financing Activities | $11.59B | $11.14B | $8.51B | $1.11B | N/A |
| Net Other Financing Charges | $1.86B | $11.06B | $3.53B | $626.00M | N/A |
| Proceeds From Stock Option Exercised | $13.48B | $987.00M | $1.04B | $977.00M | N/A |
Showing 15 of 64 rows