Quality Scorecard Transitional
Transitional-stage checklist (proxy metrics from yfinance). 12 of 12 criteria scored. Not financial advice.
Buy-Now Score
Comparative rank: 40% Quality + 30% Trajectory + 30% Valuation — higher = better buy now. Not financial advice.
Valuation
DCF: 5% start growth → 2.5%, 7.9% discount (band $51.14–$98.23). Analyst: 15 analysts. MarketGist fair = 80% analyst + 20% DCF. Not financial advice.
Key Trends (6-yr)
Company Overview
Basic Information
Company Details
Business Description
Jacobs Solutions Inc. engages in the infrastructure and advanced facilities, and consulting businesses in the United States, Europe, Canada, India, Asia, Australia, New Zealand, the Middle East, and Africa. The company provides consulting, planning, architecture, design, engineering, and infrastructure delivery services including project, program, and construction management and long-term operation of facilities. It also offers consulting services for consumer and manufacturing, defense and security, energy and utilities, financial services, government, health and life sciences, and transport sectors. The company was founded in 1947 and is headquartered in Dallas, Texas.
Key Metrics
Price & Valuation
Profitability
Financial Health
Trading & Analyst Info
52-Week Range
Analyst Recommendations
Price graph
Price vs Rates, Inflation & Volume (long-term)
Fundamental Trends
Quarterly Verdict
Heuristic from the Quality Scorecard + quarter-over-quarter trends. Not financial advice.
Financial Statements
Income Statement (Annual)
| Item | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-8.13M | $0.00 | $0.00 | $0.00 |
| Tax Rate For Calcs | $0.40 | $0.17 | $0.20 | $0.14 |
| Normalized EBITDA | $947.35M | $1.26B | $996.31M | $878.74M |
| Total Unusual Items | $-20.51M | $0.00 | $0.00 | N/A |
| Total Unusual Items Excluding Goodwill | $-20.51M | $0.00 | $0.00 | N/A |
| Net Income From Continuing Operation Net Minority Interest | $313.30M | $612.80M | $379.12M | $354.16M |
| Reconciled Depreciation | $237.58M | $308.74M | $307.25M | $301.06M |
| Reconciled Cost Of Revenue | $9.04B | $8.67B | $8.14B | $7.20B |
| EBITDA | $926.84M | $1.26B | $996.31M | $878.74M |
| EBIT | $689.26M | $946.34M | $689.06M | $577.68M |
| Net Interest Income | $-109.98M | $-134.60M | $-143.11M | $-95.89M |
| Interest Expense | $145.79M | $169.06M | $168.09M | $100.19M |
| Interest Income | $35.80M | $34.45M | $24.98M | $4.30M |
| Normalized Income | $325.68M | $612.80M | $379.12M | $354.16M |
| Net Income From Continuing And Discontinued Operation | $289.34M | $806.09M | $665.78M | $644.04M |
Showing 15 of 44 rows
Balance Sheet (Annual)
| Item | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Ordinary Shares Number | $119.08M | $124.25M | $125.98M | $127.39M | N/A |
| Share Issued | $119.08M | $124.25M | $125.98M | $127.39M | N/A |
| Net Debt | $1.00B | $1.08B | $2.10B | $2.27B | N/A |
| Total Debt | $2.71B | $2.75B | $3.47B | $4.17B | N/A |
| Tangible Book Value | $-1.86B | $-1.11B | $951.35M | $-2.52B | N/A |
| Invested Capital | $5.88B | $6.77B | $9.42B | $9.47B | N/A |
| Working Capital | $1.01B | $815.84M | $1.27B | $1.47B | N/A |
| Net Tangible Assets | $-1.86B | $-1.11B | $951.35M | $-2.52B | N/A |
| Capital Lease Obligations | $473.40M | $527.81M | $592.36M | $757.62M | N/A |
| Common Stock Equity | $3.64B | $4.55B | $6.55B | $6.06B | N/A |
| Total Capitalization | $5.88B | $5.90B | $9.36B | $9.42B | N/A |
| Total Equity Gross Minority Interest | $4.67B | $5.39B | $7.23B | $6.74B | N/A |
| Minority Interest | $1.03B | $838.02M | $686.84M | $676.86M | N/A |
| Stockholders Equity | $3.64B | $4.55B | $6.55B | $6.06B | N/A |
| Gains Losses Not Affecting Retained Earnings | $-710.41M | $-699.45M | $-857.95M | $-975.13M | N/A |
Showing 15 of 74 rows
Cash Flow Statement (Annual)
| Item | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Free Cash Flow | $607.47M | $933.56M | $837.28M | $347.09M | N/A |
| Repurchase Of Capital Stock | $-754.13M | $-402.67M | $-265.71M | $-281.93M | N/A |
| Repayment Of Debt | $-2.13B | $-4.24B | $-4.49B | $-2.43B | N/A |
| Issuance Of Debt | $2.46B | $4.61B | $3.87B | $3.15B | N/A |
| Issuance Of Capital Stock | $34.71M | $47.50M | $47.78M | $51.03M | N/A |
| Capital Expenditure | $-79.23M | $-121.11M | $-137.49M | $-127.61M | N/A |
| End Cash Position | $1.24B | $1.15B | $929.45M | $1.15B | N/A |
| Beginning Cash Position | $1.15B | $929.45M | $1.15B | $1.03B | N/A |
| Effect Of Exchange Rate Changes | $3.69M | $41.64M | $32.55M | $-128.89M | N/A |
| Changes In Cash | $86.19M | $175.85M | $-257.31M | $256.52M | N/A |
| Financing Cash Flow | $-525.22M | $-751.64M | $-1.09B | $320.23M | N/A |
| Cash Flow From Continuing Financing Activities | $-525.22M | $-751.64M | $-1.09B | $320.23M | N/A |
| Net Other Financing Charges | $17.80M | $-628.62M | $-123.50M | $-51.90M | N/A |
| Cash Dividends Paid | $-153.03M | $-142.78M | $-128.42M | $-115.95M | N/A |
| Common Stock Dividend Paid | $-153.03M | $-142.78M | $-128.42M | $-115.95M | N/A |
Showing 15 of 65 rows