Quality Scorecard Stable
Stable-stage checklist (proxy metrics from yfinance). 11 of 11 criteria scored. Not financial advice.
Buy-Now Score
Comparative rank: 40% Quality + 30% Trajectory + 30% Valuation — higher = better buy now. Not financial advice.
Valuation
DCF: 0% start growth → 2.5%, 7.0% discount (band $88.95–$129.74). Analyst: 21 analysts. MarketGist fair = 80% analyst + 20% DCF. Not financial advice.
Key Trends (6-yr)
Company Overview
Basic Information
Company Details
Business Description
Exxon Mobil Corporation engages in the exploration and production of crude oil and natural gas in the United States, Canada, and internationally. The company operates through Upstream, Energy Products, Chemical Products, and Specialty Products segments. Its Upstream segment explores for and produces crude oil and natural gas. The Energy Products segment offers fuels, aromatics, and catalysts, as well as licensing services. Its Chemical Products segment manufactures and sells olefins, polyolefins, and intermediates. The Specialty Products segment offers finished lubricants, basestocks, waxes, synthetics, elastomers, and resins. It is also involved in the manufacture, trade, transport, and sale of crude oil, natural gas, petroleum products, petrochemicals, and other specialty products; and pursuit of lower-emission and business opportunities, including carbon capture and storage, hydrogen, lower-emission fuels, Proxxima resin systems, carbon materials, low-carbon data center, and lithium. In addition, the company offers aviation fuel. It sells its products under the Exxon, Esso, and Mobil brands. Exxon Mobil Corporation was founded in 1870 and is headquartered in Spring, Texas.
Key Metrics
Price & Valuation
Profitability
Financial Health
Trading & Analyst Info
52-Week Range
Analyst Recommendations
Price graph
Price vs Rates, Inflation & Volume (long-term)
Fundamental Trends
Quarterly Verdict
Heuristic from the Quality Scorecard + quarter-over-quarter trends. Not financial advice.
Financial Statements
Income Statement (Annual)
| Item | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| Tax Rate For Calcs | $0.31 | $0.33 | $0.33 | $0.33 | N/A |
| Normalized EBITDA | $67.86B | $73.31B | $74.27B | $102.59B | N/A |
| Net Income From Continuing Operation Net Minority Interest | $28.84B | $33.68B | $36.01B | $55.74B | N/A |
| Reconciled Depreciation | $25.99B | $23.44B | $20.64B | $24.04B | N/A |
| Reconciled Cost Of Revenue | $252.66B | $262.50B | $250.56B | $295.61B | N/A |
| EBITDA | $67.86B | $73.31B | $74.27B | $102.59B | N/A |
| EBIT | $41.87B | $49.87B | $53.63B | $78.55B | N/A |
| Net Interest Income | $-603.00M | $-996.00M | $-849.00M | $-798.00M | N/A |
| Interest Expense | $603.00M | $996.00M | $849.00M | $798.00M | N/A |
| Normalized Income | $28.84B | $33.68B | $36.01B | $55.74B | N/A |
| Net Income From Continuing And Discontinued Operation | $28.84B | $33.68B | $36.01B | $55.74B | N/A |
| Total Expenses | $289.97B | $299.60B | $290.24B | $334.65B | N/A |
| Diluted Average Shares | $4.31B | $4.30B | $4.05B | $4.21B | N/A |
| Basic Average Shares | $4.31B | $4.30B | $4.05B | $4.20B | N/A |
Showing 15 of 42 rows
Balance Sheet (Annual)
| Item | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Treasury Shares Number | $3.84B | $3.67B | $4.05B | $3.94B | N/A |
| Ordinary Shares Number | $4.18B | $4.35B | $3.97B | $4.08B | N/A |
| Share Issued | $8.02B | $8.02B | $8.02B | $8.02B | N/A |
| Net Debt | $26.54B | $14.73B | $6.20B | $8.25B | N/A |
| Total Debt | N/A | $41.71B | $41.57B | $41.19B | $47.70B |
| Tangible Book Value | $259.39B | $263.70B | $204.80B | $195.05B | N/A |
| Invested Capital | $296.61B | $301.46B | $242.54B | $232.94B | N/A |
| Working Capital | $11.05B | $21.68B | $31.29B | $28.59B | N/A |
| Net Tangible Assets | $259.39B | $263.70B | $204.80B | $195.05B | N/A |
| Capital Lease Obligations | $6.31B | $3.95B | $3.84B | $3.30B | N/A |
| Common Stock Equity | $259.39B | $263.70B | $204.80B | $195.05B | N/A |
| Total Capitalization | $287.31B | $296.51B | $238.45B | $232.31B | N/A |
| Total Equity Gross Minority Interest | $266.63B | $270.61B | $212.54B | $202.47B | N/A |
| Minority Interest | $7.24B | $6.90B | $7.74B | $7.42B | N/A |
| Stockholders Equity | $259.39B | $263.70B | $204.80B | $195.05B | N/A |
Showing 15 of 72 rows
Cash Flow Statement (Annual)
| Item | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $23.61B | $30.72B | $33.45B | $58.39B | N/A |
| Repurchase Of Capital Stock | $-20.27B | $-19.63B | $-17.75B | $-15.15B | N/A |
| Repayment Of Debt | $-6.51B | $-5.91B | $-1.18B | $-8.08B | N/A |
| Issuance Of Debt | $6.57B | $899.00M | $939.00M | $860.00M | N/A |
| Capital Expenditure | $-28.36B | $-24.31B | $-21.92B | $-18.41B | N/A |
| Interest Paid Supplemental Data | $1.75B | $1.90B | $1.74B | $1.50B | N/A |
| Income Tax Paid Supplemental Data | $11.56B | $13.29B | $15.47B | $15.36B | N/A |
| End Cash Position | $10.68B | $23.19B | $31.57B | $29.66B | N/A |
| Beginning Cash Position | $23.19B | $31.57B | $29.66B | $6.80B | N/A |
| Effect Of Exchange Rate Changes | $532.00M | $-676.00M | $105.00M | $-78.00M | N/A |
| Changes In Cash | $-13.04B | $-7.71B | $1.80B | $22.94B | N/A |
| Financing Cash Flow | $-39.08B | $-42.79B | $-34.30B | $-39.11B | N/A |
| Cash Flow From Continuing Financing Activities | $-39.08B | $-42.79B | $-34.30B | $-39.11B | N/A |
| Net Other Financing Charges | $-1.63B | $-1.44B | $-1.37B | $-1.80B | N/A |
| Cash Dividends Paid | $-17.23B | $-16.70B | $-14.94B | $-14.94B | N/A |
Showing 15 of 52 rows